I`m looking for my first purchase just wanted to run some numbers by and see if i`m missing anything or if this seems like a good deal. The property is in waterloo walking distance to both universities. It is an older building but from first apperances looks to be maintained nicely. Currently with 4 bedrooms looking to rent for $480 each inclusive. Thanks for any input.
Purchase price 210,000 with 20,000 down payment
Monthly rent 1920
Mortgage 4.5% 35 year 875$/month
Property tax $200/month
Utilities $300/month
Insurance 70$/month
Property Management 180/month
Vacancy 90$/month
Repairs maintenance 140/month
Even with taken into consideration a future interest of 4.5% it was cash flowing around $70 a month. however with todays rates it was around 150$ a month.
Purchase price 210,000 with 20,000 down payment
Monthly rent 1920
Mortgage 4.5% 35 year 875$/month
Property tax $200/month
Utilities $300/month
Insurance 70$/month
Property Management 180/month
Vacancy 90$/month
Repairs maintenance 140/month
Even with taken into consideration a future interest of 4.5% it was cash flowing around $70 a month. however with todays rates it was around 150$ a month.